We developed a static model based on available data in Iran on the epidemiology of HPV related health outcome. The model compared the cohort of all 15-year old girls alive in the year 2013 with and without vaccination.
Similar to the US STUDY MODEL approach, two strategies has been considered; the first one is reference (baseline) strategy including the current situation. As practised in Iran we didn’t consider any national cervical cancer screening. The second one is comparator strategy including the routine quadrivalent (16/18/6/11) HPV vaccination of girls at age 15 with 70% coverage at the year of vaccination.
In other word, the first strategy including the cohort of 15-year-old girl group started from 2013 based on Iranian population without vaccination and another strategy including the same group with vaccination strategy. In both strategies, we used an incidence-based model of the health and economic effects of HPV-related health outcomes including cervical cancer, CIN I. CIN II, CIN III and genital wart.
We adopted a governmental perspective and included all direct medical costs and benefits regardless of who incurred the costs or received the benefits (
31,
32). No other societal costs were included in the analysis. Our study question was “What is the cost per QALY gained by adding vaccination of 15-year-old girls to existing situation (no official screening) in Iran?”
According to a World Bank report published in 2012, the life expectancy of women in Iran is 74 years. We considered a hypothetical population of persons 15-74 years of age. The number of 15-year-old girls was based on 2011 sex-specific population estimates. The number of 16-year-old girls was calculated based on the number of 15-year-olds and the probability of survival from age 15 years to age 16 years. We continued this calculation based on the specific age related mortality for other groups till 74-years in an analogues manner.
| Parameters | Base case value |
|---|
| Vaccine efficacy | 100% |
| Protection duration | Lifetime |
| Time horizon | 59-Ys |
| Vaccine coverage | 70% |
| Euro rate | 33,500 |
| Price of Gardasil (Euro) | 85.5 |
| Margins | 1.460 |
| Vaccine cost | 4,181,805 |
| Vials of vaccine needed without considering the booster dose | 3 |
| Vaccine cost per series | 12,545,415 |
| Financial discount rate (Annual) | 3% |
| Health discount rate (Annual) | 3% |
| Life expectancy (Year) | 74 |
In this cohort we assumed that 3-doses of HPV vaccine will be administered to 15-year-old girls. This cohort will be started in year 15 and will be continued through year 74. Vaccination coverage assumption was 70%. Vaccination efficacy was assumed to be 100% for the HPV 16, 18, 11, and 6 related outcomes (
11,
31 and
33). The duration of vaccine protection was assumed to be life-long, but in sensitivity analysis we assumed to administer another booster dose in the year of 10. Based on the proposed price of vaccine in Iran, the cost of full series of quadrivalent HPV vaccine considered 265.5 euro per series.
| Year | ASIR(CC) | ASIR (CIN I) | ASIR(CIN II) | ASIR (CIN III) | ASIR(FGW) |
|---|
| 10-14 Y | 0.07 | 0 | 0 | 0 | 43 |
| 15-19 Y | 0 | 160 | 80 | 30 | 287 |
| 20-24 Y | 0.22 | 510 | 320 | 130 | 620 |
| 25-29 Y | 0.74 | 140 | 380 | 410 | 394 |
| 30-34 Y | 1.3 | 240 | 140 | 180 | 265 |
| 35-39 Y | 2.75 | 240 | 140 | 180 | 199 |
| 40-44 Y | 4.35 | 120 | 50 | 50 | 139 |
| 45-49 Y | 6.56 | 120 | 50 | 50 | 144 |
| 50-54 Y | 8.91 | 70 | 40 | 10 | 92 |
| 55-59 Y | 7.42 | 70 | 40 | 10 | 86 |
| 60-64 Y | 6.22 | 40 | 10 | 0 | 76 |
| 65-69 Y | 9.42 | 40 | 10 | 0 | 55 |
| 70-74 Y | 7.73 | 20 | 0 | 10 | 40 |
| More than 75 | 11.7 | 20 | 0 | 10 | 21 |
| Reference | (25-) | (15-, 36-) | (15-, 36-) | (15-, 36-) | (15-, 36-) |
We examined the following HPV-related health outcomes: cervical cancer; CIN grades I, II, and III; and genital warts; the age-specific incidence rates of the HPV-related adverse health outcomes were used to estimate the potential outcomes that could be obtained through their life for both strategies.
Age-specific incidence rates of cervical cancer (ASIR CC) were extrapolated from 2008 population-based cancer registries in Iran (
26). Age-specific incidence rates of CIN grades I, II, and III, and female genital warts (FGW) were based on estimates obtained from the literature (
16,
37).
| HPV adverse health outcomes | Treatment Cost/case (IRR) |
|---|
| Cervical Cancer: | 80,000,000.00 |
| Genital Wart: | 2,500,000.00 |
| CIN I: | 5,000,000.00 |
| CIN II: | 10,000,000.00 |
| CIN III: | 30,000,000.00 |
Treatment cost of HPV adverse health outcomes
The cost of care of HPV adverse health outcomes calculated for patients in current clinical practice in Iran in 2013 for each stage of cervical cancer, CIN I, CIN II, CIN III and genital wart. To determine the different kind of cost averted by above mentioned adverse health outcomes, we evaluated the patients files archived in the hospitals and gynecologists private offices. Finally after finding the different kind of direct costs, we referred to the official list of tariffs (
38) to calculate the cumulative cost of each HPV adverse health outcomes.
Costs averted and qalys saved by vaccination
After calculating the potential HPV adverse health outcomes, we defined the infected population in both strategies. In order to define the cost averted by vaccination, we calculated the cost of infected population via multiplying the infected people in both strategies to the estimated cost of each HPV related disease and then reduced the cost of vaccinated strategy to non-vaccinated strategy. In order to define the QALY averted by vaccination, we calculated the QALY loss of infected population via multiplying the infected people in both strategies to the estimated QALY loss of each HPV related disease and then reduced the QALY loss of vaccinated strategy to non-vaccinated strategy.
To estimate the discounted QALYs lost per case of cervical cancer, CIN I, CIN II, CIN III, and genital warts were based on published estimates of the quality of life without adverse these health outcomes (
39) and the estimated reduction in quality of life associated with these HPV-related health outcomes (
40,
41,
42,
43), for cervical cancer was assumed to have of six outcomes at diagnosis:
1- Local lesion lead to survive: QALY loss assumed 0.27 for 4 months and 0.07 for long life till 74 years
2- Local lesion lead to death: QALY loss assumed 0.36 for 3 years and 1 for long life till 74 years
3- Regional metastatic lead to survive: QALY loss assumed 0.37 for 3 years and 0.1 for long life till 74 years
4- Regional metastatic lead to death: QALY loss assumed 0.41 for 3 years and 1 for long life till 74 years
5- Distant metastatic lead to survive: QALY loss assumed 0.45 for 3 years and 0.24 for long life till 74 years
6- Distant metastatic lead to death: QALY loss assumed 0.45 for 3 years and 1 for long life till 74 years.
Based on expert opinion, we assumed the distributions of cervical cancer stage at diagnosis as follows:
1- Local: 35% and the probability of survival 0.87
2- Regional: 40% and the probability of survival 0.5
3- Distant: 25% and the probability of survival 0.09
For CIN I; we assumed loss in quality of life of 0.03 for 18 months, and no quality loss after this 18 months (
42).
For CIN II; we assumed loss in quality of life of 0.07 for 18 months, and no quality loss after these 18 months (
42).
For CIN III; we assumed loss in quality of life of 0.07 for 2 years, and no quality loss after these 18 months (
42). For genital warts in females, we assumed loss of quality of life and the duration of such loss were assumed to be one of the following four scenarios (
42):
1- 0.05 loss for 3 months, with probability of 0.475
2- 0.1 loss for 6 months, with probability of 0.025
3- 0.15 loss for 3 months, with probability of 0.475
4- 0.15 loss for 6 months, with probability of 0.025
Incremental cost per QALY gained
Vaccination costs, averted treatment costs and the number of QALYs saved were calculated for each year over a 62-year period, discounted to present value by using an annual discount rate of 3% for both health outcomes and costs (
31).
The incremental cost per QALY gained by using HPV vaccine to existing situation was calculated as (V-A)/Q, where V is the cost of vaccination, A is the averted treatment costs due to vaccination, and Q is the number of QALYs saved due to vaccination (
32).
Sensitivity analysis
We applied 1-way sensitivity analysis in which we varied one of parameter values while holding other parameters at their base-case values. The parameters we varied included the cost of the vaccine series, the cost per case of all HPV-related health outcomes (±25% of their base-case values); the discount rate (0%, 7.2%); the incidence rates of health outcomes (±25% of their base-case values for CIN 1, CIN 2, CIN 3, and genital warts, and duration of vaccine protection (injection of one booster dose in year 10).